ROE - share of net income in shareholders’ equity (%)
| Bank name | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|
| Bank Pekao | 20.38 | 21.68 | 7.54 | 9.123 | 4.32 | 9.26 | 10.03 | 10.64 |
| PKO BP | 18.38 | 11.33 | 5.02 | 12.74 | −7.63 | 9.49 | 8.69 | 7.92 |
| Bank Handlowy | 17.83 | 23.19 | 19.41 | 9.71 | 2.27 | 6.78 | 9.05 | 7.71 |
| Alior Bank | 21.81 | 21.94 | 11.07 | 8.14 | −4.74 | 3.74 | 10.99 | 7.62 |
| Unicredit | 15.65 | 14.84 | 10.19 | 2.58 | −4.63 | 5.65 | 7.56 | 11.65 |
| Santander | 15.22 | 14.68 | 10.57 | 4.60 | 4.31 | 9.05 | 10.14 | 10.78 |
| Bank Millennium | 9.25 | 7.48 | −18.46 | −19.88 | 0.25 | 6.27 | 9.07 | 8.76 |
| BNP Paribas | 15.31 | 7.87 | 3.92 | 1.55 | 6.09 | 5.50 | 3.41 | 4.26 |
| BOŚ | 3.57 | 3.64 | 6.52 | 2.54 | −16.04 | 3.27 | 2.98 | 2.47 |
| mBank | 12.62 | 0.17 | −5.52 | −8.59 | 0.62 | 6.25 | 8.58 | 7.66 |
| Average | 15.00 | 12.68 | 5.02 | 2.24 | −1.51 | 6.52 | 8.05 | 7.95 |
| Standard deviation | 5.42 | 8.00 | 10.40 | 9.78 | 6.80 | 2.19 | 2.73 | 2.86 |
Overview of net income versus EBIT versus OP
| Net income aka profit after tax | Net profit aka earnings before interest and taxes (EBIT) | OP |
|---|---|---|
| = Revenue—Total expenses | = Net income + interest expense + tax expense | = Operating revenue —COGS —general and administrative operating expenses —asset depreciation and amortisation (accounting tools) |
| EBIT includes non-operating income and non-operating expenses | Operating income excludes investment income, interests, real estate sales, tax income, accounting adjustments, legal judgements, one-time transactions, and income statement items unrelated to a core business function | |
| Net income measures ‘take-home’ pay | EBIT measures the profitability as a whole | OP measures the profitability of the business’ primary operations |
AP indicator of banks (%)
| Bank name | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|
| Bank Pekao | 2.20 | 40.00 | 97.60 | 136.20 | 90.30 | 7.20 | 1.10 | 6.70 |
| PKO BP | 9.80 | 115.10 | 304.40 | 154.50 | 97.70 | 0.20 | 12.70 | 22.50 |
| Bank Handlowy | 11.40 | 30.50 | 16.40 | 105.70 | 193.70 | 5.50 | 14.30 | 12.40 |
| Alior Bank | 3.80 | 51.70 | 63.30 | 232.90 | 44.60 | 9.90 | 3.80 | 16.70 |
| Unicredit | 94.70 | 4.70 | 4.60 | 116.10 | 3.50 | 39.20 | 64.50 | 2.10 |
| Santander | 1.50 | 50.70 | 46.30 | 190.00 | 41.90 | 10.50 | 13.00 | 17.70 |
| Bank Millennium | 21.90 | 171.60 | 18.10 | 79.50 | 568.70 | 0.60 | 12.30 | 22.00 |
| BNP Paribas | 1.10 | 57.60 | 125.50 | 483.00 | 17.80 | 2.60 | 0.20 | 50.90 |
| BOŚ | 1.60 | 135.40 | 23.30 | 199.80 | 6.60 | 13.50 | 3.50 | 72.60 |
| mBank | 12.20 | 4102.90 | 44.60 | 151.80 | 393.00 | 3.80 | 8.40 | 15.10 |
| Average | 16.02 | 476.02 | 74.41 | 184.95 | 139.78 | 9.30 | 13.38 | 23.87 |
| Standard deviation | 28.44 | 1275.41 | 89.36 | 114.47 | 192.55 | 11.38 | 18.72 | 21.54 |
Share of OCI in equity (%)
| Bank name | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|
| Bank Pekao | 0.45 | 8.66 | −7.36 | −12.42 | 3.91 | 0.67 | 0.11 | 0.71 |
| PKO BP | 1.81 | 13.04 | −15.31 | −19.68 | 2.87 | −0.02 | 1.11 | 1.78 |
| Bank Handlowy | −2.04 | 7.08 | −3.19 | −10.27 | 4.40 | 0.37 | 1.30 | 0.95 |
| Alior Bank | 0.82 | 11.35 | −7.01 | −18.96 | 2.11 | 0.37 | 0.41 | 1.27 |
| Unicredit | 14.83 | −0.70 | −0.47 | 2.94 | 0.16 | 2.21 | −4.88 | −0.24 |
| Santander | 0.23 | 7.44 | −4.89 | −8.74 | 1.81 | 0.95 | 1.31 | 1.91 |
| Bank Millennium | 2.03 | 12.83 | −3.34 | −15.80 | 1.43 | −0.04 | 1.12 | 1.93 |
| BNP Paribas | 0.17 | 4.53 | −4.92 | −7.49 | 1.09 | −0.14 | −0.01 | 2.17 |
| BOŚ | 0.06 | 4.94 | −1.52 | −5.08 | 1.05 | −0.44 | −0.11 | 1.80 |
| mBank | 1.54 | 7.19 | −2.46 | −13.04 | 2.45 | −0.24 | 0.72 | 1.16 |
| Average | 1.99 | 7.64 | −5.05 | −10.86 | 2.13 | 0.37 | 0.11 | 1.34 |
| Standard deviation | 4.66 | 4.19 | 4.23 | 6.79 | 1.32 | 0.78 | 1.84 | 0.73 |
ROE versus ROE-CI of banks
| Bank name | indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Bank Pekao | ROE | 20.39 | 21.69 | 7.55 | 9.12 | 4.33 | 9.26 | 10.03 | 10.64 |
| ROE-CI | 20.84 | 30.35 | 0.18 | −3.30 | 8.23 | 9.93 | 10.15 | 11.36 | |
| PKO BP | ROE | 73.29 | 25.51 | −101.49 | −19.09 | −52.77 | 8.35 | −208.03 | 24.72 |
| ROE-CI | 68.31 | 1.23 | −119.08 | 5.33 | −38.98 | 12.28 | −226.70 | 35.51 | |
| Bank Handlowy | ROE | 17.84 | 23.19 | 19.42 | 9.72 | 2.27 | 6.79 | 9.05 | 7.72 |
| ROE-CI | 15.80 | 30.27 | 16.23 | −0.55 | 6.68 | 7.16 | 10.35 | 8.67 | |
| Alior Bank | ROE | 21.82 | 21.95 | 11.07 | 8.14 | −4.74 | 3.74 | 11.00 | 7.63 |
| ROE-CI | 22.64 | 33.30 | 4.06 | −10.82 | −2.63 | 4.11 | 11.41 | 8.90 | |
| Unicredit | ROE | 15.65 | 14.84 | 10.19 | 2.53 | −4.63 | 5.65 | 7.57 | 11.65 |
| ROE-CI | 30.48 | 14.14 | 9.73 | 5.46 | −4.47 | 7.86 | 2.69 | 11.41 | |
| Santander | ROE | 15.23 | 14.69 | 10.57 | 4.60 | 4.32 | 9.06 | 10.14 | 10.79 |
| ROE-CI | 15.46 | 22.12 | 5.68 | −4.14 | 6.12 | 10.01 | 11.46 | 12.69 | |
| Bank Millennium | ROE | 9.25 | 7.48 | −18.47 | −19.89 | 0.25 | 6.27 | 9.07 | 8.76 |
| ROE-CI | 11.28 | 20.31 | −21.81 | −35.69 | 1.68 | 6.23 | 10.19 | 10.70 | |
| BNP Paribas | ROE | 15.32 | 7.87 | 3.92 | 1.55 | 6.09 | 5.51 | 3.41 | 4.26 |
| ROE-CI | 15.49 | 12.41 | −1.00 | −5.94 | 7.18 | 5.37 | 3.41 | 6.44 | |
| BOŚ | ROE | 3.57 | 3.65 | 6.53 | 2.54 | −16.04 | 3.27 | 2.98 | 2.48 |
| ROE-CI | 3.63 | 8.59 | 5.01 | −2.54 | −14.99 | 2.83 | 2.88 | 4.27 | |
| mBank | ROE | 12.63 | 0.18 | −5.53 | −8.59 | 0.62 | 6.25 | 8.59 | 7.66 |
| ROE-CI | 14.17 | 7.36 | −7.99 | −21.63 | 3.07 | 6.02 | 9.31 | 8.82 |
Literature comparative table ROE versus ROE-CI
| ROE | ROE-CI |
|---|---|
| = Net Income/Shareholders’ Equity | = CI/Book Value Equity |
| = (Revenue – Total Expenses)/(Net Income – Dividends) | CI = the variation in owners’ equity = net income + other income (e.g., unrealised income) |
| STANDARDISATION (Damodaran, 2012) | CONSISTENCY if financial assets and liabilities are classified under IFRS 9 |
| COMPATIBILITY = ROE is fundamental for Du Pont analysis of profitability, see. ROE = (Profit margin) × (Asset turnover) × (Equity multiplier) = (Net profit/Sales) × (Sales/Average Total Assets) × (Average Total Assets/Average Equity) (Bunea at al., 2019) | SYMMETRY = Effects of balance sheet valuations may be recognised in both net income and OCI (depending on the valuation model adopted by the company) (Yousefinejad et al., 2017). |
| FITNESS—for modelling (Hawaldar et al., 2022) | INDEPENDENCY = businesses decide for themselves how to address balance sheet valuation effects |
| POPULARITY = the massive use of ROE facilitates the application and comparison (De Wet & Du Toit, 2007) | INTEGRATION = use of CI provides additional information (Khan et al., 2014) |
| UNIVERSALITY (Lavery et al., 2025). | FITNESS = ROE-CI can better contribute to managing expectations about future financial results (De Wet & Du Toit, 2007) |
| TEST OF TIME (Palepu et al., 2010) | INCLUSIVENESS = issues related to share buybacks, intangible assets, non-recurring items, and so forth |
